{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["--------","수행상황보고서(4분기)"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":14,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"--------","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"수행상황보고서(4분기)","index":1,"n_rows":28,"n_cols":25,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,21,2,21],[1,8,2,8],[1,15,1,19],[1,5,2,5],[1,0,27,0],[0,1,0,24],[1,23,2,23],[1,24,2,24],[1,2,2,2],[1,6,2,6],[1,11,1,13],[1,4,2,4],[1,22,2,22],[1,10,2,10],[1,20,2,20],[192,1,192,3],[1,1,2,1],[1,3,2,3],[1,7,2,7],[152,1,152,3],[1,9,2,9]],"flags":["formulas_cached_only"]}
[null,"2023년도 주민지원사업(일반지원) 사업수행상황보고서"]
[null,"시도","시군","읍면동","리통","마을","구역","사업종류","추진주체","사업명","사업\n건수","예산액",null,null,"배정액","집행 금액",{"$nulls":4},"집행률\n(C/A)","추진상황\n (공정율, 문제점 등)","준공(예정)일","이월액","불용액"]
[{"$nulls":11}," '23년 당초","증감","최종(A)","기금(B)","계","기금(C)","국고","지방비","기타"]
[null,"대전광역시","대덕구",{"$nulls":6},"소계",34,561421000,null,564887000,564887000,531008120,531008120,null,null,null,94.00253856080951,null,null,0,0]
[null,"대전광역시","대덕구","공통",null,null," I지역","복지증진","관리청","마을공동농기계 보험가입",1,6000000,null,6000000,6000000,5520460,5520460,null,null,null,92.00766666666667,"완료","2023. 12."]
[null,"대전광역시","대덕구","공통",null,null," I지역","직접지원","관리청","주민 가계생활비 지원",1,224571000,null,224571000,224571000,196131660,196131660,null,null,null,87.33614758806792,"완료","2023.  6."]
[null,"대전광역시","대덕구","공통",null,null," I지역","오염물질정화","관리청","분뇨수거비 지원",1,800000,null,800000,800000,0,{"$nulls":4},0,null,"사업계획변경"]
[null,"대전광역시","대덕구","공통"," ",null," I지역","복지증진","관리청","마을회관저온창고운영비및공동농기계수리비지원",6,60000000,null,60000000,60000000,60000000,60000000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","공통",null,null," I지역","복지증진","관리청","마을공동 방역비지원",6,16000000,null,16000000,16000000,16000000,16000000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","이현동","20통",null," I지역","복지증진","관리청","이현동마을정자보수공사",1,5000000,null,5000000,5000000,5000000,5000000,null,null,null,100,"완료","2023.  6."]
[null,"대전광역시","대덕구","이현동","20통",null," I지역","복지증진","관리청","이현동마을방송장비설치공사",1,17287000,null,17287000,17287000,15490000,15490000,null,null,null,89.60490542025799,"완료","2023.  6."]
[null,"대전광역시","대덕구","이현동","20통",null," I지역","복지증진","관리청","이현동가드레일보수공사",1,4483000,-4483000,0,0,0,{"$nulls":4},0,null,"사업계획변경"]
[null,"대전광역시","대덕구","이현동","20통",null," I지역","복지증진","관리청","이현동CCTV수리",1,2000000,4844000,6844000,6844000,6630000,6630000,null,null,null,96.87317358270018,"완료","2023. 11."]
[null,"대전광역시","대덕구","갈전동","21통",null," I지역","복지증진","관리청","갈전동505번지일원석축쌓기공사",1,16000000,null,16000000,16000000,15520000,15520000,null,null,null,0,"완료","2023.  6."]
[null,"대전광역시","대덕구","갈전동","21통",null," I지역","복지증진","관리청","갈전동540번지일원석축쌓기공사",1,16000000,null,16000000,16000000,15022000,15022000,null,null,null,93.8875,"완료","2023.  6."]
[null,"대전광역시","대덕구","삼정동","23통",null," I지역","복지증진","관리청","삼정동관정배관및물탱크공사",1,8900000,null,8900000,8900000,8609000,8609000,null,null,null,96.73033707865169,"완료","2023.  6."]
[null,"대전광역시","대덕구","미호동","24통",null," I지역","소득증대","관리청","미호동마을회관수선공사",1,4895000,3105000,8000000,8000000,7600000,7600000,null,null,null,95,"완료","2023. 11."]
[null,"대전광역시","대덕구","삼정동","23통",null," I지역","소득증대","관리청","마을공동물품 구입(야생동물퇴치기, 농산물판매장 내부 선반)",1,9400000,null,9400000,9400000,9400000,9400000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","미호동","24통",null," I지역","소득증대","관리청","친환경음식물처리기 구입",1,10864000,null,10864000,10864000,10864000,10864000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","미호동","25통",null," I지역","소득증대","관리청","친환경음식물처리기 구입",1,24444000,null,24444000,24444000,24444000,24444000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","삼정동","22통",null," I지역","소득증대","관리청","마을공동농기계 구입(동력운반차, 고추건조기, 관리기, 농약동력분무기, 브로와)",1,39260000,null,39260000,39260000,39260000,39260000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","삼정동","23통",null," I지역","소득증대","관리청","마을공동농기계 구입(콩탈곡기)",1,1700000,null,1700000,1700000,1700000,1700000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","미호동","24통",null," I지역","소득증대","관리청","마을공동농기계 구입(곡물건조기세트)",1,20000000,null,20000000,20000000,20000000,20000000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","이현동","20통",null," I지역","소득증대","관리청","마을공동친환경유기질비료구입",1,16000000,null,16000000,16000000,16000000,16000000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","갈전동","21통",null," I지역","소득증대","관리청","마을공동친환경유기질비료구입",1,15850000,null,15850000,15850000,15850000,15850000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","삼정동","23통",null," I지역","소득증대","관리청","마을공동친환경유기질비료구입",1,13090000,null,13090000,13090000,13090000,13090000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","미호동","24통",null," I지역","소득증대","관리청","마을공동친환경유기질비료구입",1,12721000,null,12721000,12721000,12721000,12721000,null,null,null,100,"완료","2023.  4."]
[null,"대전광역시","대덕구","미호동","25통",null," I지역","소득증대","관리청","마을공동친환경유기질비료구입",1,16156000,null,16156000,16156000,16156000,16156000,null,null,null,100,"완료","2023.  4."]