{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["--------","집행내역"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":14,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"--------","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"집행내역","index":1,"n_rows":36,"n_cols":26,"rows_kept":36,"cut":false,"hidden":false,"merged":[[1,0,1,25],[4,24,5,24],[4,25,5,25],[4,1,5,1],[4,5,5,5],[200,0,200,2],[4,0,5,0],[4,2,5,2],[4,6,5,6],[160,0,160,2],[4,8,5,8],[4,7,5,7],[4,3,5,3],[4,4,5,4],[4,10,4,12],[4,22,5,22],[4,23,5,23],[4,19,5,19],[4,14,4,18],[4,9,5,9],[4,20,5,20],[4,21,5,21]],"flags":["formulas_cached_only"]}
[]
["2021년도 주민지원사업(일반지원) 집행내역"]
[]
["※ 구역은 I지역, II지역, III지역, IV지역 중 해당 지역을 기재"]
["시도","시군","읍면동","리통","마을","구역","사업종류","추진주체","사업명","사업\n건수",null,null,null,"배정액","집행 금액",{"$nulls":4},"이월","집행잔액\n(불용)","집행률\n(C/A)",null,null,"이월액","불용액"]
[{"$nulls":10}," '21년 당초","증감","최종(A)","기금(B)","계","기금(C)","국고","지방비","기타"]
["대전광역시","대덕구",{"$nulls":6},"소계",39,576859000,0,576859000,576859000,541366450,541366450,0,0,0,22000000,13492550,93.84727463730304,null,null,0,0]
["대전광역시","대덕구","공통",null,null," I지역","복지증진","관리청","마을공동농기계 보험가입",1,6000000,null,6000000,6000000,4369630,4369630,{"$nulls":4},1630370,72.82716666666667]
["대전광역시","대덕구","공통",null,null," I지역","직접지원","관리청","주민 가계생활비 지원",1,230743000,-32200000,198543000,198543000,198443550,198443550,{"$nulls":4},99450,99.94991009504238]
["대전광역시","대덕구","공통",null,null," I지역","오염물질정화","관리청","분뇨수거비 지원",1,300000,-300000]
["대전광역시","대덕구","공통"," ",null," I지역","복지증진","관리청","마을회관저온창고운영비및공동농기계수리비지원",6,60000000,null,60000000,60000000,59140040,59140040,{"$nulls":4},859960,98.56673333333333]
["대전광역시","대덕구","공통",null,null," I지역","복지증진","관리청","마을공동 방역비지원",6,13200000,null,13200000,13200000,13200000,13200000,{"$nulls":5},100]
["대전광역시","대덕구","이현동","20통",null," I지역","복지증진","관리청","이현동마을회관환경개선공사",1,18885000,-18885000]
["대전광역시","대덕구","이현동","20통",null," I지역","복지증진","관리청","이현동마을공공정자보수공사",1,6300000,-6300000]
["대전광역시","대덕구","이현동","20통",null," I지역","복지증진","관리청","이현동산34-1번지일원마을공공산책로정비공사",1,5327000,-5327000]
["대전광역시","대덕구","이현동","20통",null," I지역","복지증진","관리청","이현동283-1번지 일원 배수로 등 2개소 시설물 정비공사",1,null,30512000,30512000,30512000,25210230,25210230,{"$nulls":4},5301770,82.6239840062926]
["대전광역시","대덕구","갈전동","21통",null," I지역","복지증진","관리청","갈전동238-13번지외2개소배수로정비공사",1,11000000,null,11000000,11000000,10945000,10945000,{"$nulls":4},55000,99.5]
["대전광역시","대덕구","갈전동","21통",null," I지역","복지증진","관리청","갈정동540번지일원석축쌓기공사",1,19290000,null,19290000,19290000,17545000,17545000,{"$nulls":4},1745000,90.95386210471747]
["대전광역시","대덕구","갈전동","21통",null," I지역","복지증진","관리청","갈전동산21-5번지일원농로포장공사",1,16639000,null,16639000,16639000,17160000,17160000,{"$nulls":4},-521000,103.13119778832862,"갈전동 산19-1번지 일원 농로포장공사"]
["대전광역시","대덕구","삼정동","22통",null," I지역","복지증진","관리청","삼정동(22통)마을회관환경개선공사",1,2673000,null,2673000,2673000,2541000,2541000,{"$nulls":4},132000,95.06172839506173]
["대전광역시","대덕구","삼정동","23통",null," I지역","소득증대","관리청","삼정동(23통)마을공동농산물판매용좌판설치공사",1,22000000,null,22000000,22000000,{"$nulls":5},22000000,0,0]
["대전광역시","대덕구","삼정동","23통",null," I지역","복지증진","관리청","삼정동산23-1번지일원워험목제거사업",1,3000000,null,3000000,3000000,2619000,2619000,{"$nulls":4},381000,87.3]
["대전광역시","대덕구","미호동","25통",null," I지역","복지증진","관리청","미호동(25통)마을회관집입로및배수로정비공사",1,20000000,null,20000000,20000000,18788000,18788000,{"$nulls":4},1212000,93.94]
["대전광역시","대덕구","미호동","24통",null," I지역","복지증진","관리청","미호동(24통)마을회관 환경개선공사",1,null,7500000,7500000,7500000,5036000,5036000,{"$nulls":4},2464000,67.14666666666666]
["대전광역시","대덕구","미호동","24통",null," I지역","복지증진","관리청","갈전동 산31-1번지 일원농로포장공사",1,{"$nulls":4},10093000,10093000,{"$nulls":4},-10093000,100]
["대전광역시","대덕구","삼정동","22통",null," I지역","소득증대","관리청","마을공동농기계 구입(파쇄기 및 부로화구입 등)",1,10756000,null,10756000,10756000,10560000,10560000,{"$nulls":4},196000,98.17776124953514]
["대전광역시","대덕구","삼정동","22통",null," I지역","소득증대","관리청","마을공동물품 구입(에어컨구입)",1,2500000,null,2500000,2500000,2470000,2470000,{"$nulls":4},30000,98.8]
["대전광역시","대덕구","미호동","24통",null," I지역","소득증대","관리청","마을공동물품 구입(마을회관물품)",1,19988000,null,19988000,19988000,19988000,19988000,{"$nulls":4},0,100]
["대전광역시","대덕구","미호동","24통",null," I지역","소득증대","관리청","마을공동물품 구입(농산물저온저장고구입)",1,13200000,null,13200000,13200000,13200000,13200000,{"$nulls":4},0,100]
["대전광역시","대덕구","미호동","25통",null," I지역","소득증대","관리청","마을공동물품 구입(마을회관물품)",1,4956000,null,4956000,4956000,4956000,4956000,{"$nulls":4},0,100]
["대전광역시","대덕구","이현동","20통",null," I지역","소득증대","관리청","마을공동친환경유기질비료구입",1,16000000,5000000,21000000,21000000,16000000,16000000,{"$nulls":4},5000000,76.19047619047619]
["대전광역시","대덕구","갈전동","21통",null," I지역","소득증대","관리청","마을공동친환경유기질비료구입",1,12000000,5000000,17000000,17000000,17000000,17000000,{"$nulls":4},0,100]
["대전광역시","대덕구","삼정동","22통",null," I지역","소득증대","관리청","마을공동친환경유기질비료구입",1,15210000,5000000,20210000,20210000,15210000,15210000,{"$nulls":4},5000000,75.25977238990599]
["대전광역시","대덕구","삼정동","23통",null," I지역","소득증대","관리청","마을공동친환경유기질비료구입",1,9688000,5000000,14688000,14688000,14688000,14688000,{"$nulls":4},0,100]
["대전광역시","대덕구","미호동","24통",null," I지역","소득증대","관리청","마을공동친환경유기질비료구입",1,18444000,null,18444000,18444000,18444000,18444000,{"$nulls":4},0,100]
["대전광역시","대덕구","미호동","25통",null," I지역","소득증대","관리청","마을공동친환경유기질비료구입",1,18760000,5000000,23760000,23760000,23760000,23760000,{"$nulls":4},0,100]